Indonesian Paradise Property Tbk

INPP

Overview

INPP Overview

PT Indonesian Paradise Property Tbk is an Indonesia-based company, which operates in the lifestyle property segment and mixed-use developments. Its segments include Hospitality, Commercial, Property Sales, Head Office, REIT Investment, and Property Management, and Others. In the Hospitality segment, the Company manages about nine hotels with a business model of hospitality services. The Commercial segment includes a retail business activities developed by the Company in the form of shopping centers. The Company manages about three shopping centers in Bali and Bandung. Its portfolio of properties include Sheraton Bali Kuta Resort, Harris Hotel Tuban, Maison Aurelia Sanur, Harris Suites Fx Sudirman, Harris Hotel Batam Center, Harris Resort Waterfront, Beachwalk Shopping Center, 23 Paskal Shopping Center, and Park23 Entertainment Center, among others. Its subsidiaries include PT Indonesian Paradise Island (IPI), PT Rifai Maju Properti (RMP), PT Segara Biru Kencana, and others.

24681012ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: INPP

Development
Market Cap.
IDR 10.90Trillion

~$0.68B USD

Industry
Real Estate Management & Development
Sub-Industry
Real Estate Development & Management
Sector
Properties & Real Estate

Valuation

INPP Valuation Metrics

975

IDR
0.0%

Closing Price on 2024-05-22

Price to Equity

103.83

P/E

At 103.83x P/E TTM, INPP.JK is trading at a premium to its peers in the Properties & Real Estate sector (avg 7.5x).

Price to Book

2.04

P/B

At 2.04x P/B TTM, INPP.JK is trading at a premium to its peers in the Properties & Real Estate sector (avg 0.5x).

Price to Sales

9.87

P/S

At 9.87x P/S TTM, INPP.JK is trading at a premium to its peers in the Properties & Real Estate sector (avg 2.8x).

Valuing Indonesian Paradise Property Tbk based on its trailing twelve months (TTM) valuation metrics against its peers in the Properties & Real Estate sector

Historical Price to Earnings

Other Valuation Metrics

Valuing Indonesian Paradise Property Tbk relative to other stocks in the Properties & Real Estate sector

Price/Cash Flow
39.75x
Price/Forward Earnings
-
Enterprise Value/Revenue
11.05x
Enterprise Value/EBITDA
31.85x
PEG Ratio
-1.84x

Analyst Ratings

No analyst ratings available yet.

Last closing: IDR9752024-05-22
IDR 56.51

Considerably Lower Intrinsic Value: Analyst's intrinsic value is of INPP is IDR57, which is 93% lower than INPP's last closing price of IDR975 (as of 2024-05-22).

Valuation Recap of INPP stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of 103.83x is above the ID market average of 8.70x and is trading at a premium to peers in the Properties & Real Estate sector (7.55x). In fact, less than 25% of its peers trade at a higher P/E ratio than INPP.

High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 2.04x is above the peers average of 0.46x in the Properties & Real Estate sector. INPP trades at a higher P/B ratio than >75% of its peers in the Properties & Real Estate sector.

Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 9.87x is above the peers average of 2.84x in the Properties & Real Estate sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of INPP's valuation relative to its current sales and future earnings growth.

Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. INPP's P/CF ratio of 39.75x is considered a relatively high ratio by analysts.

Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. INPP's EV/R ratio of 11.05x is considered a relatively high ratio The average EV/R ratio for the Properties & Real Estate sector is 3.39x.

Medium
Considerably Lower Intrinsic Value: Analyst's intrinsic value is of INPP is IDR 56.51, which is 93% lower than INPP's last closing price of IDR 975.00.

Peers

INPP Peers and Comparison

Market Cap.

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
MKPIMetropolitan Kentjana Tbk25.84T8.42T 2.29T 0.86T 29.963.89
CTRACiputra Development Tbk21.13T44.12T 9.25T 1.85T 11.451.05
BSDEPT Bumi Serpong Damai Tbk19.97T66.83T 11.54T 1.95T 10.270.55
PWONPakuwon Jati Tbk18.97T32.71T 6.20T 2.11T 9.010.99
MPROPT Maha Properti Indonesia Tbk.16.36T1.71T 0.01T -0.04T -419.8518.06
INPPIndonesian Paradise Property Tbk10.90T9.35T 1.10T 0.11T 103.832.04
RISEPT Jaya Sukses Makmur Sentosa Tbk.10.40T3.21T 0.28T 0.01T 798.995.04
PLINPlaza Indonesia Realty Tbk9.48T12.24T 1.30T 0.61T 15.450.87
SMRAPT Summarecon Agung Tbk9.16T31.17T 6.66T 0.77T 11.960.93
JRPTJaya Real Property Tbk8.91T13.21T 2.50T 1.00T 8.870.99
Competitiveness Recap of INPP stock
WeightNotesScore
High
At a market cap of IDR 10,902.45 billion, INPP.JK ranks 6 in Market Cap out of 10 companies in the Properties & Real Estate sector.

High
At a PE of 103.83, INPP.JK ranks 2 out of 10 companies in the Properties & Real Estate sector for P/E value. The average PE is 57.99 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Properties & Real Estate. In this regard, it trails behind sector leaders such as PT Jaya Sukses Makmur Sentosa Tbk. (798.99) in the Properties & Real Estate sector.

Medium
At a PE of 103.83, INPP.JK is trading at a higher PE than that of its subsector peers in Properties & Real Estate (median of 7.55). false

Medium
At a revenue of IDR 1.10 trillion, INPP.JK ranks 8 in Revenue out of 10 companies in the Properties & Real Estate sector.

Medium
At a profit of IDR 0.11 trillion, INPP.JK ranks 8 in Profit out of 10 companies in the Properties & Real Estate sector.

Future

Future Growth of INPP

Growth Forecasts

No data available

Sector Benchmark

Properties & Real Estate companies in Indonesia are growing at a projected rate of 9.54% against the IDX average of +13.8%.

Properties & Real Estate sector overview
No data is available for INPP at the moment.
Future growth prospect of INPP
WeightNotesScore
High
INPP's projected growth rate of 9.54% is below the ID market average of 13.80%.

High
The Properties & Real Estate sub-sector is projected to grow revenue by 10.70% in 2025. This number is higher than the previous year 2024's growth rate of 2.54%. This bodes well for INPP's revenue growth prospects in the next 2 years.

Medium
The Properties & Real Estate sub-sector is projected to increase earnings by 26.47% in 2025. This number is higher than the previous year 2024's EPS growth of 14.11%. This bodes well for INPP's earnings growth prospects in the next 2 years.

Medium
INPP and its peers in the Properties & Real Estate sub-sector belongs to the Properties & Real Estate sector. Companies in the Properties & Real Estate sector are projected to have a fruitful year heading into 2025. Specifically, earnings are projected to increase by 26.47% in 2025 while revenue growth is projected to increase by 10.70%. These macroeconomic trends will likely be a tailwind for INPP's earnings growth prospects in the next 2 years.

Loading...
Loading...

Management

Executive Management

President Director

Anthony Prabowo Susilo15.2 years
Patrick Santosa Rendradjaja
Director
Djatikesumo Subagio
Director
Surina
Director
NamePositionShares%
Karel PatipeilohyCommissioner1,000,000< 0.01
Patrick Santosa RendradjajaDirector5,000,0000.04
Expressed in millions IDR, unless otherwise stated

Ownership

INPP Ownership

Others
2.78%
Insiders
97.22%
Institutions
0%
NameNumber of SharesOwnership (%)Value
Standard Chartered Bank Sg S/A Vp Bank A/C Pt Grahatama Kreasibaru-8641341944,136,971,279374,033.55B
Standard Chartered Bank Sg S/A Vp Bank Ag A/C Tree Of Blessings Pte. Ltd.3,597,549,87332.173,507.61B
Elysium Investment Partners Ltd2,012,754,912181,962.44B
Cgs-Cimb Securities (Singapore) Pte Ltd1,173,935,60010.51,144.59B
Public (Scripless)254,760,0682.28248.39B
Patrick Santosa Rendradjaja5,000,0000.044.88B
Karel Patipeilohy1,000,0000.010.98B
No data is available for INPP at the moment.