Intiland Development

DILD.JK   

Quick Actions

Overview

DILD.JK Overview

PT Intiland Development Tbk is a mixed-use property developer involved in residential, commercial, and industrial estates. It manages several properties, including office towers and hotels, primarily in the Greater Jakarta area.

Last Computation: 2025-01-05

SymbolDILD
Last PriceIDR 161.00
0.00% from previous close
ExchangeMain Board
Burse Efek Indonesia (IDX)
Market Cap.IDR 1.67T
~$102.34M in USD
Market Cap. Rank
367
367th largest company on IDX

Interesting Facts about DILD

DILD is an institution favorite

Led by Metis Global Partners, LLC(+4,812,800 shares), there has been more institutional buying than selling of DILD shares in the past month.
DILD Institutional Trading

Past 90 Days

Over the past 90 days, DILD.JK has traded between IDR 155.00 and IDR 208.00. Its highest price during this period was 11.11% off its 52-week high of IDR 234.00. DILD.JK's lowest price of IDR 155.00 during the last 90 days is seen on 2024-12-24 and was 2.65% above its 52-week low.

Past 52 Weeks

Over the past 52 weeks in the stock market, DILD.JK has traded bewtween IDR 151.00 and IDR 234.00. Its highest price during this period was 67.04% off its all-time high of IDR 710.00. Its 52-week low of IDR 151.00 was seen on 2024-06-25 and was 35.47% off its 52-week high during this period. This is considered quite a significant drawdown, which may indicate a potential buying opportunity if the fundamentals of the DILD.JK are assessed to be strong and the volatility is deemed temporary.

DILD.JK Historical Price Range

52 Week Low

IDR 151.00

52 Week High

IDR 234.00

Previous CloseIDR 161.00
52-Week LowIDR 151.00
2024-06-25
52-Week HighIDR 234.00
2024-09-19
All-time LowIDR 8.00
2002-10-15
All-time HighIDR 710.00
2010-08-19
Year to Date HighIDR 171.00
2025-01-09
Year to Date LowIDR 159.00
2025-01-02

Valuation

DILD Valuation Metrics

161

IDR

0.00%

Closing Price on 2025-01-20

Undervalued by P/E Ratio

DILD is undervalued compared to its sector peers. Sectors has a list of companies sorted by their P/E ratio.
IDX Companies, lowest P/E ratio

Price to Earnings

4.64

P/E

At 4.64x P/E TTM, DILD.JK is trading at a discount to its peers in the Properties & Real Estate sector.

Price to Book

0.30

P/B

At 0.30x P/B TTM, DILD.JK is trading at a discount to its peers in the Properties & Real Estate sector.

Price to Sales

0.66

P/S

At 0.66x P/S TTM, DILD.JK is trading at a discount to its peers in the Properties & Real Estate sector.

Valuing Intiland Development Tbk based on its trailing twelve months (TTM) valuation metrics against its peers in the Properties & Real Estate sector

Historical Price to Earnings

Other Valuation Metrics

Valuing Intiland Development Tbk relative to other stocks in the Properties & Real Estate sector

Price/Cash Flow17.17x
Price/Forward Earnings23.00x
Enterprise Value/Revenue2.00x
Enterprise Value/EBITDA5.05x
PEG Ratio-0.02x

Intrinsic Value of DILD

Intrinsic value of Intiland Development Tbk using different valuation methods.

DCF Value
-IDR 212.90
Relative Value
IDR 148.29
DDM Value-
Valuation Recap of DILD stock
NotesScore
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of 4.64x is below the ID market average of 8.32x and is trading at a discount to peers in the Properties & Real Estate sector (6.29x).

The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 0.30x is similar to the peers average of 0.60x in the Properties & Real Estate sector.

The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 0.66x is below the peers average of 2.86x in the Properties & Real Estate sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of DILD's valuation relative to its current sales and future earnings growth. DILD trades at a Forward P/E ratio of 23.00x, which is considered richly valued by analysts.

The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. DILD's P/CF ratio of 17.17x is considered a relatively high ratio by analysts.

The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. DILD's EV/R ratio of 2.00x is considered fairly underpriced by the market. The average EV/R ratio for the Properties & Real Estate sector is 4.29x.

Considerably Lower Intrinsic Value: Using a conservative Discounted Cash Flow (DCF) method, Analyst's intrinsic value is of DILD is -IDR 213.00, which is 231% lower than DILD's last closing price of IDR 161.00.

Peers

DILD Peers and Comparison

Market Cap.

Real Estate Development & Management Companies on IDX

Ranked by Market Cap10
of companies in Real Estate Development & Management
Number of Peers10
Market CapIDR 193,241,230,606,336
Market Cap 12-Month Change
-4.06%
from IDR 201.43T 12 months ago
Company Name+/-% 12 MonthsMarket Cap
Bangun Kosambi Sukses
IDR59.24TIDR59.24T
Metropolitan Kentjana -8.5%
IDR25.79TIDR23.61T
Maha Properti Indonesia -3.3%
IDR20.88TIDR20.18T
Bumi Serpong Damai -13.0%
IDR22.59TIDR19.66T
Pakuwon Jati -11.9%
IDR21.86TIDR19.26T
Ciputra Development -17.5%
IDR21.69TIDR17.89T
Jaya Sukses Makmur Sentosa +6.0%
IDR10.89TIDR11.55T
Sentul City +22.0%
IDR8.39TIDR10.23T
Indonesian Paradise Property +23.6%
IDR8.05TIDR9.95T
Intiland Development-18.7%
IDR2.05TIDR1.67T
Displaying up to 10 companies, sorted by market cap

Peers of DILD on the IDX

Supertype Fuzzy Search
Company
Market Cap
Total Revenue
Profit and Loss
P/E
P/B
IDR 59.24T IDR - IDR -
IDR 23.61T IDR 1.7T IDR 499.56B 26.453.36
IDR 20.18T IDR 5.46B IDR -38.96B -531.7322.98
IDR 19.66T IDR 11.54T IDR 2.27T 6.830.50
IDR 19.26T IDR 6.20B IDR 2.40B 8.450.95
IDR 17.89T IDR 9.25T IDR 1.97T 9.210.86
IDR 11.55T IDR 279.07B IDR 15.75B 591.585.53
IDR 10.23T IDR 1.77T IDR - 31.450.71
Competitiveness Recap of DILD stock
NotesScore
The market cap of DILD has changed by -18.69% in the last 12 months, compared to the peer group's average of -4.06%.

At a market cap of 1.67T, DILD holds 0.86% of the total market cap of the 10 largest Properties & Real Estate companies in Indonesia, amounting to 193.24T.

With a total revenue of 2.53T, DILD takes the 10th spot in Market Cap and ranks 3 in Revenue out of the the 10 largest Properties & Real Estate companies in Indonesia.

At a P/E ratio of 4.64, DILD is trading at a lower valuation compared to the peer group's median P/E value of 6.29 (unadjusted). The reference range (IQR) is from -2.65 to 22.61. A lower P/E value presents a potential value opportunity, but it might also indicate that the company is facing headwinds in its business.

Future

Future Growth of DILD

Revenue and Earnings Growth Forecasts of DILD

Analyst Ratings

No analyst ratings available yet.

Sector Benchmark

Properties & Real Estate companies in Indonesia are growing at a projected rate of 8.44% against the IDX average of +23.8%.

Properties & Real Estate sector overview
No data is available for DILD at the moment.
Future growth prospect of DILD
NotesScore
DILD's broader peer group has a projected growth rate of 8.44% which is below the IDX growth average of 23.77%.

The Properties & Real Estate sub-sector is projected to grow revenue by 8.55% in 2026. This number is higher than the previous year 2025's growth rate of 6.85%. This bodes well for DILD's revenue growth prospects in the next 2 years.

The Properties & Real Estate sub-sector is projected to increase earnings by 42.79% in 2026. This number is higher than the previous year 2025's EPS growth of 37.10%. This bodes well for DILD's earnings growth prospects in the next 2 years.

DILD and its peers in the Properties & Real Estate sub-sector belongs to the Properties & Real Estate sector. Companies in the Properties & Real Estate sector are projected to have a fruitful year heading into 2026. Specifically, earnings are projected to increase by 42.79% in 2026 while revenue growth is projected to increase by 8.55%. These macroeconomic trends will likely be a tailwind for DILD's earnings growth prospects in the next 2 years.

Technical

Technical Ratings of DILD

Oscillators

Neutral

Sell

1

Neutral

8

Buy

2

Summary

Strong SellSellNeutralBuyStrong Buy
Sell

Sell

14

Neutral

9

Buy

3

Moving Averages

Strong Sell

Sell

13

Neutral

1

Buy

1

Summary

Technical Ratings of DILD
IndicatorSummarySellNeutralBuy
SummarySell1493
OscillatorsNeutral182
Moving AveragesStrong Sell1311

Last Update: 2025-01-20

Financials

Financial Health of DILD

Revenue & Earnings Performance

Revenue and Earnings performance of DILD in the last 4 years.

DILD Debt to Equity

YoY Quarterly Revenue Growth-27.79%
YoY Quarterly Earnings Growth-235.66%
Net Profit Margin14.19%
Return on Assets (TTM)2.58%
Return on Equity (TTM)5.29%
Debt to Equity Ratio0.62x
Debt to Assets Ratio0.30x
Cash Flow to Debt Ratio0.02x
Interest Coverage Ratio1.94x

Balance Sheet for DILD

Supertype Fuzzy Search
FY 2020
FY 2021
FY 2022
FY 2023
Cash and Equivalents1.48T1.81T1.23T954.31B
Fixed Assets11.13T9.79T9.89T9.87T
Total Assets15.7T16.46T16.35T14.6T
Current Liabilities4.37T6.49T6.19T4.15T
Total Liabilities9.65T10.43T10.14T8.06T
Total Equity6.05T6.03T6.22T6.54T

Profit and Loss Statement for DILD

Supertype Fuzzy Search
FY 2020
FY 2021
FY 2022
FY 2023
Revenue2.89T2.63T3.15T3.91T
Gross Profit1.18T1.03T1.27T1.59T
Operating Profit/Loss779.43B666.95B970.98B987.27B
Earnings Before Tax31.89B-31.23B169.02B749.87B
Tax37.07B1.18B22.95B8.16B
Profit/Loss76.77B12.19B-98.84B174.11B
Financial health of DILD
NotesScore
Cashflow-to-Debt ratio is a measure of a company's ability to repay its debt using its operating cash flow. A ratio of 1 or higher indicates that a company generates enough cash flow to cover its debt payments. A ratio of 0.25 means that the company generates 25 cents of cash flow for every dollar of debt and would take approx. 4 years to pay off its debt. DILD's cash flow to debt ratio of 0.02 reflects a poor ability to cover its debt or accelerate debt repayments if necessary.

DILD's interest coverage ratio of 1.94 reflects its weak ability to meet its interest payments on debt. A lower ratio indicates a larger financial burden from interest payments.

The debt-to-equity (D/E) ratio indicates how much debt a company has relative to its shareholders' equity. A higher ratio indicates that a company is using more leverage and might be considered riskier in its ability to repay its debt. DILD's debt to equity ratio as of its most recent quarter is 0.62 which reflects a robust financial position.

The debt-to-assets ratio indicates how much debt a company has relative to its assets. A higher ratio indicates that a company is using more leverage. A debt to assets ratio of 1 means that a company has the same amount of debt as assets. DILD's debt to assets ratio as of its most recent quarter is 0.30 which reflects a healthy financial position.

DILD has grown its earnings substantially in 2023 from the previous year -- from -98.84B to 174.11B, which represents a 276.14% growth rate. Over the last 3 years, DILD has grown its earnings in 1 of those years, which is inconsistent.

Between 2020 and 2023, DILD has shrunk its total assets from 15.7T to 14.6T, equivalent to -6.99%. During the same time period, its total liabilities have shrunk from 9.65T to 8.06T, equivalent to -16.45%. This indicates that the company has grown its assets faster than its liabilities, which is a sign of a healthy balance sheet. While the company's total liabilities have shrunk over the last 3 years, it should be noted that liabilities are not necessarily a bad thing, as they can be used to fund growth or expansion initiatives in line with DILD's business strategy.

Loading...

Management

Executive Management of DILD

President Director and VPs of DILD

Vice President Director

Suhendro Prabowo

2.120%

IDR 219.68M

Vice President Director

Utama Gondokusumo

1.480%

IDR 153.78M

Directors of DILD

Archied Noto PradonoDirector
Perry YoranouwDirector
Permadi Indra YogaDirector
Novita Anggriani BDirector

Executive Shareholdings and Insider Ownership of DILD

7.840% of DILD is owned by its executive management team.

NamePositionShares%Stock Value IDR
Jahya AsikinCommissioner219,683,8342.1235.37B
Ping Handayani HanliCommissioner219,683,8342.1235.37B
Suhendro PrabowoVice President Director219,683,8342.1235.37B
Utama GondokusumoVice President Director153,778,6841.4824.76B

Ownership

DILD Ownership

Public35.93%
Cgs-Cimb Securities Pte Ltd15.04%
Pt Cgs-Cimb Sekuritas Indonesia14.47%
Pt. Bina Yatra Sentosa11.97%
Bali Private Villa Pte. Ltd7.49%
Drs. Lo Kheng Hong6.62%
Other Shareholders8.48%
NameNumber of SharesOwnership (%)Value
Public3,724,919,28135.93599.71B
Cgs-Cimb Securities Pte Ltd1,559,329,90015.04251.05B
PT. Cgs-Cimb Sekuritas Indonesia1,500,000,16314.47241.50B
Pt. Bina Yatra Sentosa1,240,489,37511.97199.72B
Bali Private Villa Pte. Ltd775,911,1507.49124.92B
Drs. Lo Kheng Hong686,416,7006.62110.51B
Ping Handayani Hanli219,683,8342.1235.37B
Jahya Asikin219,683,8342.1235.37B
Suhendro Prabowo219,683,8342.1235.37B
Utama Gondokusumo153,778,6841.4824.76B
Sinarto Dharmawan65,907,4300.6410.61B

Largest Institutional Buy

Metis Global Partners, LLC
Bought 31-12-2024
+4,812,800 shares
Dimensional Fund Advisors LP
Bought 31-12-2024
+143 shares

Largest Institutional Sell

Pheim Unit Trusts Berhad
Sold 31-12-2024
-1,920,200 shares
Acadian Asset Management LLC
Sold 31-12-2024
-713,400 shares
Dimensional Fund Advisors Ltd
Sold 31-12-2024
-939 shares

Institutional Transactions

Tracking institutional transactions buying / selling of DILD stock

Data operations

Financial Data for Intiland Development

Transparency & processes on the financial data for producing this report for DILD

Intiland Development's peers and comparison

Intiland Development operates in the Properties & Real Estate sector according to the IDX's Industry Classification System (IDX-IC). Whenever it's compared, it is compared to other companies in the same sector and sub-sector using this classification through a standardization processSP that perform minor adjustments where a fairer comparison is needed.

This might at times seems unintuitive, since the company might operate in multiple sectors, or have a different business model than is represented by the sector classification. However, it provides a 1:1 mapping to the IDX classification, which is helpful for industry benchmarking and comparison.

We default to Explainable ModelsEM, which means mathematically transparent models that can be verified and understood in a white-box manner.

Disclaimers and Data Ops for DILD

  • Sectors (and Supertype) do not act as your financial advisor, or in any fiduciary capacity whatsoever.
    Read about our terms of service
  • The data is sourced from the public domain, and aggregated by financial data pipelines that we developed. These include financial statements, filings with the IDX Stock Exchange, the company's website, and other public sources.
  • Where AI is used, we default to a human-in-the-loopHiiL approach led by financial analysts, banking veterans and financial journalists.
  • Data is updated as soon as new information on Intiland Development is made available, or when its peers in the Properties & Real Estate sector made new diclosures that might affect the sector benchmarking and comparison to Intiland Development.
  • Human-in-the-Loop AI
  • Standardization Process
  • Explainable Models

We explain the key data operations that we perform to ensure the quality and accuracy of financial data for Intiland Development (DILD) is maintained at the highest level.

Learn more about these three pillars of our data operations in: our Data Operations

idx sectors

Made by

SupertypeAI

Sectors Financial Data Platform

We hate spam as much as you do. We do not resell your data.

Email us at sectors@supertype.ai for enquiries on using Sectors for your organization.

© 2024 - 2025 Supertype Pte. Ltd.
(and subsidiary PT. Supertype Teknologi Nusantara)