Intiland Development Tbk

dild

Overview

DILD Overview

PT Intiland Development Tbk is an Indonesia-based company is engaged in operating mixed-use and high-rise, residential estates, industrial estates and investment properties. The Company's divisions include real estate, rental of office buildings, rental of hotels, and industrial estate, and facilities. The real estate division is engaged in the sale of houses and land. The rental of office buildings and apartments division is engaged in the rental of Intiland Tower Jakarta, Intiland Tower Surabaya, South Quarter, Spazio Tower, and Praxis. It is engaged in the rental of Whiz Hotel. The industrial estate division is engaged in the management of Ngoro Industrial Park, Aeropolis Techno Park and Batang Industrial Park. The facilities division is engaged in the management of property, fitness centers, sports clubs and restaurants. It is located in the Greater Jakarta area, including Jakarta, Bogor, Depok, Tangerang and Bekasi, as well as Surabaya and its surrounding areas.

51015ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: DILD

Main
Market Cap.
IDR 2.06Trillion

~$130.07M USD

Industry
Real Estate Management & Development
Sub-Industry
Real Estate Development & Management
Sector
Properties & Real Estate

Valuation

DILD Valuation Metrics

199

IDR

Closing Price on 2024-04-05

Price to Equity

22.38

P/E

At 22.38x P/E TTM, DILD.JK is trading at a premium to its peers in the Properties & Real Estate sector (avg 6.6x).

Price to Book

0.39

P/B

At 0.39x P/B TTM, DILD.JK is trading at a discount to its peers in the Properties & Real Estate sector.

Price to Sales

0.45

P/S

At 0.45x P/S TTM, DILD.JK is trading at a discount to its peers in the Properties & Real Estate sector.

Valuing Intiland Development Tbk based on its trailing twelve months (TTM) valuation metrics against its peers in the Properties & Real Estate sector

Historical Price to Earnings

Other Valuation Metrics

Valuing Intiland Development Tbk relative to other stocks in the Properties & Real Estate sector

Price/Cash Flow
-3.95x
Price/Forward Earnings
28.43x
Enterprise Value/Revenue
1.37x
Enterprise Value/EBITDA
3.97x
PEG Ratio
-1.40x

Analyst Ratings

No analyst ratings available yet.

Valuation Recap of DILD stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of 22.38x is above the ID market average of 8.22x and is trading at a premium to peers in the Properties & Real Estate sector (6.58x). In fact, less than 25% of its peers trade at a higher P/E ratio than DILD.
Max 3
High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 0.39x is similar to the peers average of 0.56x in the Properties & Real Estate sector.
Max 3
Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 0.45x is below the peers average of 3.01x in the Properties & Real Estate sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of DILD's valuation relative to its current sales and future earnings growth. DILD trades at a Forward P/E ratio of 28.43x, which is considered richly valued by analysts.
Max 2
Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. DILD's P/CF ratio of -3.95x is considered healthy by analysts.●●
Max 2
Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. DILD's EV/R ratio of 1.37x is considered extremely underpriced by the market The average EV/R ratio for the Properties & Real Estate sector is 4.00x. ●●●
Max 3

Peers

DILD Peers and Comparison

Market Cap.

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
MKPIMetropolitan Kentjana Tbk25.84T8.42T 2.29T 0.86T 29.963.89
CTRACiputra Development Tbk22.61T42.63T 8.49T 1.52T 14.881.17
PWONPakuwon Jati Tbk20.80T32.06T 6.06T 1.83T 11.341.12
BSDEPT Bumi Serpong Damai Tbk20.39T71.11T 10.40T 3.28T 6.210.57
MPROPT Maha Properti Indonesia Tbk.17.43T1.71T 0.00T -0.03T -503.6319.02
INPPIndonesian Paradise Property Tbk11.24T9.18T 1.25T 0.12T 93.702.12
RISEPT Jaya Sukses Makmur Sentosa Tbk.10.73T2.91T 0.31T 0.03T 306.565.19
PLINPlaza Indonesia Realty Tbk9.62T12.31T 1.26T 0.69T 13.980.90
SMRAPT Summarecon Agung Tbk8.58T29.50T 6.59T 0.97T 8.860.88
DILDIntiland Development Tbk2.06T14.69T 4.58T 0.09T 22.380.39
Competitiveness Recap of DILD stock
WeightNotesScore
High
At a market cap of IDR 2,062.81 billion, DILD.JK ranks 10 in Market Cap out of 10 companies in the Properties & Real Estate sector.
Max 2
High
At a PE of 22.38, DILD.JK ranks 4 out of 10 companies in the Properties & Real Estate sector for P/E value. The average PE is 0.42 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Properties & Real Estate. In this regard, it trails behind sector leaders such as PT Jaya Sukses Makmur Sentosa Tbk. (306.56) in the Properties & Real Estate sector.
Max 2
Medium
At a PE of 22.38, DILD.JK is trading at a higher PE than that of its subsector peers in Properties & Real Estate (median of 6.58). false●●
Max 2
Medium
At a revenue of IDR 4.58 trillion, DILD.JK ranks 5 in Revenue out of 10 companies in the Properties & Real Estate sector.
Max 2
Medium
At a profit of IDR 0.09 trillion, DILD.JK ranks 8 in Profit out of 10 companies in the Properties & Real Estate sector.
Max 2

Future

Future Growth of DILD

Growth Forecasts

DILD 2024 Revenue Growth
-0.6%
DILD 2024 EPS Growth
0.0%
Sector Revenue Growth
+11.4%
Properties & Real Estate
Indonesia Market Growth
+12.0%
IDX overall growth
Properties & Real Estate Sector Revenue Growth '24
+7.6%
Properties & Real Estate Sector Revenue Growth '24
+7.6%

Sector Benchmark

Properties & Real Estate companies in Indonesia are growing at a projected rate of 11.45% against the IDX average of +12.0%.

Properties & Real Estate sector overview

DILD Earnings & Revenue Forecast

All values in IDR billion

Future growth prospect of DILD
WeightNotesScore
High
DILD's projected growth rate of 11.45% is below the ID market average of 11.98%.●●●
Max 3
High
The Properties & Real Estate sub-sector is projected to grow revenue by 7.55% in 2024. This number is higher than the previous year 2023's growth rate of 2.32%. This bodes well for DILD's revenue growth prospects in the next 2 years. ●●
Max 3
Medium
The Properties & Real Estate sub-sector is projected to increase earnings by 10.85% in 2024. This number is higher than the previous year 2023's EPS growth of 0.39%. This bodes well for DILD's earnings growth prospects in the next 2 years. ●●
Max 3
Medium
DILD and its peers in the Properties & Real Estate sub-sector belongs to the Properties & Real Estate sector. Companies in the Properties & Real Estate sector are projected to have a fruitful year heading into 2024. Specifically, earnings are projected to increase by 10.85% in 2024 while revenue growth is projected to increase by 7.55%. These macroeconomic trends will likely be a tailwind for DILD's earnings growth prospects in the next 2 years. ●●
Max 3
Loading...
Loading...

Management

Executive Management

President Director

Hendro Santoso Gondokusumo15.2 years

Vice President Director

Suhendro Prabowo15.4 years
Archied Noto Pradono
Director
Ping Handayani Hanli
Director
Perry Yoranouw
Director
Permadi Indra Yoga
Director
NamePositionShares%
Hendro S. GondokusumoDirector50,432< 0.01
Jahya AsikinCommissioner219,683,8342.12
Ping Handayani HanliDirector219,683,8342.12
Sinarto DharmawanCommissioner65,907,4300.64
Suhendro PrabowoVice President Director219,683,8342.12
Utama GondokusumoVice President Director153,778,6841.48
Expressed in millions IDR, unless otherwise stated

Ownership

DILD Ownership

Others
34.01%
Insiders
65.31%
Institutions
0.68%
NameNumber of SharesOwnership (%)Value
Public (Scripless)3,450,746,85833.29686.70B
Pt Cgs-Cimb Sekuritas Indonesia1,635,997,54215.78325.56B
Cgs-Cimb Securities (Singapore) Pte Ltd 1,557,077,60015.02309.86B
Pt. Bina Yatra Sentosa1,240,489,37511.97246.86B
Bali Private Villa(S) Pte. Ltd775,911,1507.49154.41B
Drs. Lo Kheng Hong686,416,7006.62136.60B
Jahya Asikin219,683,8342.1243.72B
Ping Handayani Hanli219,683,8342.1243.72B
Suhendro Prabowo219,683,8342.1243.72B
Utama Gondokusumo153,778,6841.4830.60B
Public (Scrip)140,426,9121.3527.94B
Sinarto Dharmawan65,907,4300.6413.12B

Largest Institutional Buy

Pheim Unit Trusts Berhad
Bought 31-12-2023
+1,920,200 shares
Dimensional Fund Advisors LP
Bought 31-12-2023
+1,425 shares

Largest Institutional Sell

Dimensional Fund Advisors Ltd
Sold 31-12-2023
-1,390,700 shares
John Hancock Variable Trust Advisers LLC
Sold 31-12-2023
-1,316,300 shares

Institutional Transactions

Tracking institutional transactions buying / selling of DILD stock