PT Buyung Poetra Sembada Tbk.

hoki

Overview

HOKI Overview

PT Buyung Poetra Sembada Tbk is an Indonesia-based company that is engaged in processing and distribution of rice. The Company's segments include sale of grains, rent of power plant and other industries. The Company's main rice products are Topi Koki Setra Ramos, Beras Harum, Slyp Kuning, Long grain, HOK-1 Hijau, HOK-1 Pink, BPS Setra Ramos, Rumah Limas and Super Belida. It also produces a product line under the brand name, Daily Meal, which includes Daily Meal Eats and Daily Meal Rice, which are distributed through the WarungKoki.ID network both online and offline in various cities in Indonesia. Its products are available for various consumer segments, and are packaged starting from 5 kilograms (kg), 10 kg, 20 kg, 25 kg, up to 50 kg. The Company also produces private label rice that is marketed through retail channels, including mini-markets and supermarkets. Its products are marketed and distributed through traditional and modern market networks, as well as e-commerce.

24681012ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: HOKI

Main
Market Cap.
IDR 1.61Trillion

~$101.36M USD

Industry
Processed Foods
Sub-Industry
Processed Foods
Sector
Consumer Non-Cyclicals
Sub-Sector

Valuation

HOKI Valuation Metrics

163

IDR

Closing Price on 2024-04-05

Price to Equity

-127.86

P/E

At -127.86x P/E TTM, HOKI.JK is trading at a discount to its peers in the Food & Beverage sector.

Price to Book

2.48

P/B

At 2.48x P/B TTM, HOKI.JK is trading at a premium to its peers in the Food & Beverage sector (avg 1.2x).

Price to Sales

1.40

P/S

At 1.40x P/S TTM, HOKI.JK is trading at a premium to its peers in the Food & Beverage sector (avg 0.9x).

Valuing PT Buyung Poetra Sembada Tbk. based on its trailing twelve months (TTM) valuation metrics against its peers in the Food & Beverage sector

Historical Price to Earnings

Other Valuation Metrics

Valuing PT Buyung Poetra Sembada Tbk. relative to other stocks in the Food & Beverage sector

Price/Cash Flow
13.64x
Price/Forward Earnings
-
Enterprise Value/Revenue
1.42x
Enterprise Value/EBITDA
440.46x
PEG Ratio
2.38x

Analyst Ratings

No analyst ratings available yet.

Last closing: IDR1632024-04-05
IDR 10.28

Considerably Lower Intrinsic Value: Analyst's intrinsic value is of HOKI is IDR10, which is 93% lower than HOKI's last closing price of IDR163 (as of 2024-04-05).

Valuation Recap of HOKI stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of -127.86x is below the ID market average of 8.22x and is trading at a discount to peers in the Food & Beverage sector (12.16x). In fact, less than 25% of its peers trade at a lower P/E ratio than HOKI.●●●
Max 3
High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 2.48x is above the peers average of 1.24x in the Food & Beverage sector.
Max 3
Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 1.40x is similar to the peers average of 0.90x in the Food & Beverage sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of HOKI's valuation relative to its current sales and future earnings growth.
Max 2
Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. HOKI's P/CF ratio of 13.64x is considered a relatively high ratio by analysts.
Max 2
Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. HOKI's EV/R ratio of 1.42x is considered extremely underpriced by the market The average EV/R ratio for the Food & Beverage sector is 1.41x. ●●
Max 3
Medium
Considerably Lower Intrinsic Value: Analyst's intrinsic value is of HOKI is IDR 10.28, which is 93% lower than HOKI's last closing price of IDR 163.00.
Max 3

Peers

HOKI Peers and Comparison

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
ICBPIndofood CBP Sukses Makmur Tbk126.53T118.89T 67.20T 8.34T 15.173.09
AMRTPT Sumber Alfaria Trijaya Tbk.119.59T33.01T 104.81T 3.29T 36.309.87
UNVRUnilever Indonesia Tbk102.24T18.92T 40.19T 4.94T 20.6919.00
HMSPHM Sampoerna Tbk99.45T55.76T 142.08T 9.79T 10.163.55
PANIPT Pantai Indah Kapuk Dua Tbk.86.73T16.92T 2.13T 0.38T 225.7838.08
CPINCharoen Pokphand Indonesia Tbk86.50T41.94T 60.56T 2.42T 35.772.98
INDFIndofood Sukses Makmur Tbk57.07T188.81T 113.90T 8.80T 6.490.98
MYORMayora Indah Tbk54.11T23.42T 31.33T 2.88T 18.763.90
CMRYPT Cisarua Mountain Dairy Tbk40.07T6.59T 7.36T 1.15T 34.897.07
ULTJPT Ultrajaya Milk Industry & Trading Company Tbk19.24T7.71T 8.10T 1.07T 18.063.02
Competitiveness Recap of HOKI stock
WeightNotesScore
High
At a market cap of IDR 1,607.43 billion, HOKI.JK ranks 10 in Market Cap out of 10 companies in the Consumer Non-Cyclicals sector.
Max 2
High
At a PE of -127.86, HOKI.JK ranks 10 out of 10 companies in the Consumer Non-Cyclicals sector for P/E value. The average PE is 27.62 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Consumer Non-Cyclicals. In this regard, it trails behind sector leaders such as PT Pantai Indah Kapuk Dua Tbk. (225.78) in the Consumer Non-Cyclicals sector.
Max 2
Medium
At a PE of -127.86, HOKI.JK is trading at a lower PE than that of its subsector peers in Food & Beverage (median of 12.16). A lower P/E value presents a potential value opportunity, but it might also indicate that the company is facing headwinds in its business.
Max 2
Medium
At a revenue of IDR 1.15 trillion, HOKI.JK ranks 10 in Revenue out of 10 companies in the Consumer Non-Cyclicals sector.
Max 2
Medium
At a profit of -IDR 0.01 trillion, HOKI.JK ranks 10 in Profit out of 10 companies in the Consumer Non-Cyclicals sector.
Max 2

Future

Future Growth of HOKI

Growth Forecasts

HOKI 2024 Revenue Growth
+97.7%
HOKI 2024 EPS Growth
0.0%
Sector Revenue Growth
+12.7%
Food & Beverage
Indonesia Market Growth
+12.0%
IDX overall growth
Food & Beverage Sector Revenue Growth '24
+13.2%
Consumer Non-Cyclicals Sector Revenue Growth '24
+13.2%

Sector Benchmark

Food & Beverage companies in Indonesia are growing at a projected rate of 12.66% against the IDX average of +12.0%.

Food & Beverage sector overview

HOKI Earnings & Revenue Forecast

All values in IDR billion

Future growth prospect of HOKI
WeightNotesScore
High
HOKI's projected growth rate of 12.66% is above the ID market average of 11.98%.●●●
Max 3
High
The Food & Beverage sub-sector is projected to grow revenue by 13.20% in 2024. This number is higher than the previous year 2023's growth rate of 4.97%. This bodes well for HOKI's revenue growth prospects in the next 2 years. ●●
Max 3
Medium
The Food & Beverage sub-sector is projected to increase earnings by 58.68% in 2024. This number is higher than the previous year 2023's EPS growth of 40.16%. This bodes well for HOKI's earnings growth prospects in the next 2 years. ●●●
Max 3
Medium
HOKI and its peers in the Food & Beverage sub-sector belongs to the Consumer Non-Cyclicals sector. Companies in the Consumer Non-Cyclicals sector are projected to have a fruitful year heading into 2024. Specifically, earnings are projected to increase by 53.54% in 2024 while revenue growth is projected to increase by 13.24%. These macroeconomic trends will likely be a tailwind for HOKI's earnings growth prospects in the next 2 years. ●●●
Max 3
Loading...
Loading...

Management

Executive Management

President Director

Sukarto Bujung15.2 years
Sukaking Bujung
Director
Muliati
Director
Budiman Susilo
Director
NamePositionShares%
Elly TjandraCommissioner23,500,0000.24
Sukaking BujungDirector31,428,5720.32
SukartaCommissioner62,857,1440.65
Sukarto BujungPresident Director537,296,8065
Expressed in millions IDR, unless otherwise stated

Ownership

HOKI Ownership

Others
26.33%
Insiders
73.67%
Institutions
0%
NameNumber of SharesOwnership (%)Value
Pt Buyung Investama Gemilang5,801,826,64659.95945.70B
Public (Scripless)2,812,272,07629.07458.40B
Sukarto Bujung537,296,806587.58B
Public241,980,6042.539.44B
Public (Scrip)220,000,0042.2735.86B
Sukarta62,857,1440.6510.25B
Sukaking Bujung31,428,5720.325.12B
Elly Tjandra23,500,0000.243.83B
No data is available for HOKI at the moment.