PT Imago Mulia Persada Tbk

lflo

Overview

LFLO Overview

PT Imago Mulia Persada Tbk is an Indonesia-based company, which is engaged in the wholesale trading of various household goods and equipment. The Company operates through LAFLO, which provides Italian design furniture in Indonesia. It provides solution for branded furniture, fixtures, and equipment in Indonesia, Southeast Asia and Asia Pacific. The Company’s brand portfolio includes Knoll, Ceccotti Collezioni, Living Divani, Flou, Glas Italia, Luceplan, FontanaArte, Foscarini, Marset, DCW editions, Ross Gardam, Estiluz, Gabriel Scott, Brokis, Astro and others. The Company’s subsidiary is PT Pragya Tata Asr (PTA).

5101520ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: LFLO

Acceleration
Market Cap.
IDR 68.90Billion

~$4.34M USD

Industry
Household Goods
Sub-Industry
Home Furnishings
Sector
Consumer Cyclicals
Sub-Sector

Valuation

LFLO Valuation Metrics

53

IDR

Closing Price on 2024-04-05

Price to Equity

11.95

P/E

At 11.95x P/E TTM, LFLO.JK is trading at a premium to its peers in the Household Goods sector (avg 1.8x).

Price to Book

1.47

P/B

At 1.47x P/B TTM, LFLO.JK is trading at a premium to its peers in the Household Goods sector (avg 0.5x).

Price to Sales

0.69

P/S

At 0.69x P/S TTM, LFLO.JK is trading at a premium to its peers in the Household Goods sector (avg 0.4x).

Valuing PT Imago Mulia Persada Tbk based on its trailing twelve months (TTM) valuation metrics against its peers in the Household Goods sector

Historical Price to Earnings

Other Valuation Metrics

Valuing PT Imago Mulia Persada Tbk relative to other stocks in the Household Goods sector

Price/Cash Flow
16.73x
Price/Forward Earnings
-
Enterprise Value/Revenue
0.61x
Enterprise Value/EBITDA
6.83x
PEG Ratio
-

Analyst Ratings

No analyst ratings available yet.

Last closing: IDR532024-04-05
IDR 56.49

Fairly Close to Intrinsic Value: Analyst's intrinsic value is of LFLO is IDR56, which is 8% higher than LFLO's last closing price of IDR53 (as of 2024-04-05).

Valuation Recap of LFLO stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of 11.95x is above the ID market average of 8.22x and is trading at a premium to peers in the Household Goods sector (1.76x). In fact, less than 25% of its peers trade at a higher P/E ratio than LFLO.
Max 3
High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 1.47x is above the peers average of 0.53x in the Household Goods sector. LFLO trades at a higher P/B ratio than >75% of its peers in the Household Goods sector.
Max 3
Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 0.69x is similar to the peers average of 0.44x in the Household Goods sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of LFLO's valuation relative to its current sales and future earnings growth.
Max 2
Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. LFLO's P/CF ratio of 16.73x is considered a relatively high ratio by analysts.
Max 2
Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. LFLO's EV/R ratio of 0.61x is considered extremely underpriced by the market The average EV/R ratio for the Household Goods sector is 0.61x. ●●
Max 3
Medium
Fairly Close to Intrinsic Value: Analyst's intrinsic value is of LFLO is IDR 56.49, which is 8% higher than LFLO's last closing price of IDR 53.00.
Max 3

Peers

LFLO Peers and Comparison

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
MASAMultistrada Arah Sarana Tbk54.91T7.51T 7.08T 0.87T 62.989.41
FILMPT MD Pictures Tbk.45.84T1.71T 0.35T 0.09T 495.5928.31
MSINPT MNC Digital Entertainment Tbk35.19T6.80T 2.97T 0.21T 171.186.14
MAPIMitra Adiperkasa Tbk31.26T24.58T 32.43T 2.10T 14.873.27
MAPAPT MAP Aktif Adiperkasa Tbk.28.93T9.24T 12.56T 1.41T 20.545.44
CNMAPT Nusantara Sejahtera Raya Tbk19.84T7.08T 0.88T -0.02T -811.294.46
ACESAce Hardware Indonesia Tbk16.26T7.43T 7.36T 0.80T 20.372.78
SMSMSelamat Sempurna Tbk11.20T4.52T 5.01T 0.90T 12.393.57
TRIOTrikomsel Oke Tbk11.08T0.09T 0.68T -0.11T -99.53-3.05
WOODPT Integra Indocabinet Tbk1.94T6.95T 2.34T -0.06T -30.300.50
Competitiveness Recap of LFLO stock
WeightNotesScore
High
At a market cap of IDR 68.90 billion, LFLO.JK ranks 10 in Market Cap out of 10 companies in the Consumer Cyclicals sector.
Max 2
High
At a PE of 11.95, LFLO.JK ranks 8 out of 10 companies in the Consumer Cyclicals sector for P/E value. The average PE is -10.09 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Consumer Cyclicals. In this regard, it trails behind sector leaders such as PT MD Pictures Tbk. (495.59) in the Consumer Cyclicals sector.
Max 2
Medium
At a PE of 11.95, LFLO.JK is trading at a higher PE than that of its subsector peers in Household Goods (median of 1.76). false●●
Max 2
Medium
At a revenue of IDR 0.10 trillion, LFLO.JK ranks 10 in Revenue out of 10 companies in the Consumer Cyclicals sector.
Max 2
Medium
At a profit of IDR 0.01 trillion, LFLO.JK ranks 8 in Profit out of 10 companies in the Consumer Cyclicals sector.
Max 2

Future

Future Growth of LFLO

Growth Forecasts

No data available

Sector Benchmark

Household Goods companies in Indonesia are growing at a projected rate of 93.30% against the IDX average of +12.0%.

Household Goods sector overview
No data is available for LFLO at the moment.
Future growth prospect of LFLO
WeightNotesScore
High
LFLO's projected growth rate of 93.30% is above the ID market average of 11.98%.●●
Max 3
High
The Household Goods sub-sector is projected to grow revenue by 93.30% in 2024. This number is higher than the previous year 2023's growth rate of 66.57%. This bodes well for LFLO's revenue growth prospects in the next 2 years. ●●●
Max 3
Medium
The Household Goods sub-sector is projected to decrease earnings by 0.00% in 2024. This number is lower than the previous year 2023's EPS growth of 0.00%. false
Max 3
Medium
LFLO and its peers in the Household Goods sub-sector belongs to the Consumer Cyclicals sector. Companies in the Consumer Cyclicals sector are projected to have a fruitful year heading into 2024. Specifically, earnings are projected to increase by 21.68% in 2024 while revenue growth is projected to increase by 33.11%. These macroeconomic trends will likely be a tailwind for LFLO's earnings growth prospects in the next 2 years. ●●●
Max 3
Loading...
Loading...

Management

Executive Management

President Director

Erlangga Ksatria15.2 years
Ika Kusuma Putri B
Director
NamePositionShares%
Ang Phek TuanCommissioner400,000,00030.59
Erlangga KsatriaPresident Director300,000,00022.94
Purnamawati GumulyaCommissioner300,000,00022.94
Expressed in millions IDR, unless otherwise stated

Ownership

LFLO Ownership

Others
23.53%
Insiders
76.47%
Institutions
0%
NameNumber of SharesOwnership (%)Value
Ang Phek Tuan400,000,00030.5921.20B
Public (Scripless)307,734,93723.5316.31B
Erlangga Ksatria300,000,00022.9415.90B
Purnamawati Gumulya300,000,00022.9415.90B
No data is available for LFLO at the moment.