Intermedia Capital

MDIA.JK   +9.09%

Quick Actions

Overview

MDIA.JK Overview

PT Intermedia Capital Tbk is a key player in Indonesia's media landscape, focusing on family-friendly content through its subsidiary, ANTV. The company operates multiple television channels and offers a diverse array of programs ranging from dramas to children’s entertainment. With a commitment to quality content, Intermedia Capital continues to engage and entertain audiences nationwide.

Last Computation: 2025-01-07

SymbolMDIA
Last PriceIDR 12.00
+9.09% from previous close
ExchangeWatchlist Board
Burse Efek Indonesia (IDX)
Market Cap.IDR 470.59B
~$28.86M in USD
Market Cap. Rank
564
564th largest company on IDX

Interesting Facts about MDIA

MDIA sees institutional selling

Led by PT Eastspring Investment Indonesia(-78,648,000 shares), there has been more institutional selling than buying of MDIA shares in the past month.
MDIA Institutional Trading

Past 90 Days

Over the past 90 days, MDIA.JK has traded between IDR 10.00 and IDR 13.00. Its highest price during this period was 74.00% off its 52-week high of IDR 50.00. MDIA.JK's lowest price of IDR 10.00 during the last 90 days is seen on 2024-10-23 and was 25.00% above its 52-week low.

Past 52 Weeks

Over the past 52 weeks in the stock market, MDIA.JK has traded bewtween IDR 8.00 and IDR 50.00. Its highest price during this period was 87.50% off its all-time high of IDR 400.00. Its 52-week low of IDR 8.00 was seen on 2024-05-16 and was also an all-time low.

MDIA.JK Historical Price Range

52 Week Low

IDR 8.00

52 Week High

IDR 50.00

Previous CloseIDR 12.00
52-Week LowIDR 8.00
2024-05-16
52-Week HighIDR 50.00
2024-01-23
All-time LowIDR 8.00
2024-05-16
All-time HighIDR 400.00
2015-03-31
Year to Date HighIDR 13.00
2025-01-20
Year to Date LowIDR 10.00
2025-01-02

Valuation

MDIA Valuation Metrics

12

IDR

+9.09%

Closing Price on 2025-01-17

Undervalued by P/E Ratio

MDIA is undervalued compared to its sector peers. Sectors has a list of companies sorted by their P/E ratio.
IDX Companies, lowest P/E ratio

Price to Earnings

-0.59

P/E

At -0.59x P/E TTM, MDIA.JK has a negative P/E ratio, most commonly seen in loss-making companies.

Price to Book

0.23

P/B

At 0.23x P/B TTM, MDIA.JK is trading at a discount to its peers in the Media & Entertainment sector.

Price to Sales

0.73

P/S

At 0.73x P/S TTM, MDIA.JK is trading at a discount to its peers in the Media & Entertainment sector.

Valuing PT Intermedia Capital Tbk. based on its trailing twelve months (TTM) valuation metrics against its peers in the Media & Entertainment sector

Historical Price to Earnings

Other Valuation Metrics

Valuing PT Intermedia Capital Tbk. relative to other stocks in the Media & Entertainment sector

Price/Cash Flow-15.98x
Price/Forward Earnings-
Enterprise Value/Revenue3.37x
Enterprise Value/EBITDA10.14x
PEG Ratio-0.00x

Intrinsic Value of MDIA

Intrinsic value of PT Intermedia Capital Tbk. using different valuation methods.

DCF Value
-IDR 37.71
Relative Value
IDR 0.66
DDM Value-
Valuation Recap of MDIA stock
NotesScore
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. Unfortunately, the P/E ratio for MDIA is negative, commonly seen in companies that are still in the growth phase and have not yet turned a profit. Sometimes, negative P/E ratios can occur due to one-time write-offs or accounting adjustments that affect earnings temporarily. However, sustained negative earnings usually reflect ongoing operational losses.

The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 0.23x is similar to the peers average of 0.39x in the Media & Entertainment sector.

The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 0.73x is below the peers average of 1.37x in the Media & Entertainment sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of MDIA's valuation relative to its current sales and future earnings growth.

The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. MDIA's P/CF ratio of -15.98x is considered healthy by analysts.

The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. MDIA's EV/R ratio of 3.37x is considered a relatively high ratio. The average EV/R ratio for the Media & Entertainment sector is 2.47x.

Considerably Lower Intrinsic Value: Using a conservative Discounted Cash Flow (DCF) method, Analyst's intrinsic value is of MDIA is -IDR 38.00, which is 416% lower than MDIA's last closing price of IDR 12.00.

Peers

MDIA Peers and Comparison

Market Cap.

Broadcasting Companies on IDX

Ranked by Market Cap4
of companies in Broadcasting
Number of Peers6
Market CapIDR 23,027,852,066,816
Market Cap 12-Month Change
+13.54%
from IDR 20.28T 12 months ago
Company Name+/-% 12 MonthsMarket Cap
Surya Citra Media +4.4%
IDR10.75TIDR11.22T
MDTV Media Technologies +408.1%
IDR1.38TIDR7.03T
Media Nusantara Citra -23.3%
IDR5.11TIDR3.92T
Intermedia Capital-76.0%
IDR1.96TIDR470.59B
Mahaka Radio Integra
IDR262.63BIDR262.63B
Visi Media Asia -84.0%
IDR823.21BIDR131.71B
Displaying up to 10 companies, sorted by market cap

Peers of MDIA on the IDX

Supertype Fuzzy Search
Company
Market Cap
Total Revenue
Profit and Loss
P/E
P/B
IDR 11.22T IDR 6.87T IDR - 18.471.46
Competitiveness Recap of MDIA stock
NotesScore
The market cap of MDIA has changed by -76.00% in the last 12 months, compared to the peer group's average of 7.56%.

At a market cap of 470.59B, MDIA holds 1.59% of the total market cap of the 10 largest Media & Entertainment companies in Indonesia, amounting to 29.56T.

With a total revenue of 646.17B, MDIA takes the 8th spot in Market Cap and ranks 6 in Revenue out of the the 10 largest Media & Entertainment companies in Indonesia.

At a P/E ratio of -0.59, MDIA is trading at a lower valuation compared to the peer group's median P/E value of -0.59 (unadjusted). The reference range (IQR) is from -10.10 to 7.96. A lower P/E value presents a potential value opportunity, but it might also indicate that the company is facing headwinds in its business.

Future

Future Growth of MDIA

Revenue and Earnings Growth Forecasts of MDIA

Analyst Ratings

Based on ratings from 1 analysts for MDIA over the past 3 months.

Strong SellSellHoldBuyStrong Buy
Hold

Strong Buy

0.0%

Buy

0.0%

Hold

100.0%

Sell

0.0%

Strong Sell

0.0%

Last Update: 2024-06-28

Sector Benchmark

Media & Entertainment companies in Indonesia are growing at a projected rate of 15.25% against the IDX average of +23.8%.

Media & Entertainment sector overview
No data is available for MDIA at the moment.
Future growth prospect of MDIA
NotesScore
MDIA's broader peer group has a projected growth rate of 15.25% which is below the IDX growth average of 23.77%.

The Media & Entertainment sub-sector is projected to grow revenue by 15.25% in 2026. This number is higher than the previous year 2025's growth rate of 13.06%. This bodes well for MDIA's revenue growth prospects in the next 2 years.

The Media & Entertainment sub-sector is projected to decrease earnings by 0.00% in 2026. This number is lower than the previous year 2025's EPS growth of 0.00%.

MDIA and its peers in the Media & Entertainment sub-sector belongs to the Consumer Cyclicals sector. Companies in the Consumer Cyclicals sector are projected to have a fruitful year heading into 2026. Specifically, earnings are projected to increase by 38.93% in 2026 while revenue growth is projected to increase by 40.93%. These macroeconomic trends will likely be a tailwind for MDIA's earnings growth prospects in the next 2 years.

Related News

December, 30, 2024

The Indonesia Stock Exchange (IDX) has seen 41 companies debut through initial public offerings (IPOs) as of December 20, 2024, falling short of the target of 62 companies, but with 22 potential listings still in the pipeline. The remaining potential issuers include 19 companies with large assets, 1 with assets below IDR 50 billion, and 2 mid-range companies with assets between IDR 50-250 billion.

October, 21, 2024

Indonesia's President Prabowo Subianto and Vice President Gibran Rakabuming Raka have inaugurated the "Kabinet Merah Putih" (Red and White Cabinet) for the 2024-2029 period, comprising 17 ministers and deputy ministers, including key appointments such as Teuku Riefky Harsya as Minister of Creative Economy and Rosan Roeslani as Minister of Investment Downstreaming. The new cabinet is expected to drive economic growth and development in various sectors, including creative economy, investment, environment, and agrarian affairs.

Technical

Technical Ratings of MDIA

Oscillators

Buy

Sell

0

Neutral

9

Buy

2

Summary

Strong SellSellNeutralBuyStrong Buy
Buy

Sell

5

Neutral

10

Buy

11

Moving Averages

Buy

Sell

5

Neutral

1

Buy

9

Summary

Technical Ratings of MDIA
IndicatorSummarySellNeutralBuy
SummaryBuy51011
OscillatorsBuy092
Moving AveragesBuy519

Last Update: 2025-01-20

Related News

December, 19, 2024

Bank Indonesia's decision to keep interest rates unchanged at 6% is expected to lead to a steady offloading trend in Indonesia's stock market, causing investors to adopt a "wait and see" approach due to perceived economic instability. The Jakarta Composite Index has declined for five consecutive trading days, closing at 7,107.88 on Wednesday, down 0.70% from the previous day, as foreign investors are more likely to park their funds elsewhere rather than invest in Indonesia's stock market.

December, 13, 2024

The Jakarta Composite Stock Price Index (JCI) closed down 0.94% or 69.45 points to 7,324.79, with all sectoral indices declining, led by transportation (-1.29%) and health (-0.90%), while finance sector bucked the trend with a 0.96% gain. Foreign investors recorded a net sale of IDR 146.02 billion, with a total transaction value of IDR 12.08 trillion and a volume of 183.37 million lots traded on the stock exchange.

Financials

Financial Health of MDIA

Revenue & Earnings Performance

Revenue and Earnings performance of MDIA in the last 4 years.

MDIA Debt to Equity

YoY Quarterly Revenue Growth-8.01%
YoY Quarterly Earnings Growth422.69%
Net Profit Margin-123.37%
Return on Assets (TTM)-9.99%
Return on Equity (TTM)-39.25%
Debt to Equity Ratio0.84x
Debt to Assets Ratio0.22x
Cash Flow to Debt Ratio-0.02x
Interest Coverage Ratio-0.74x

Balance Sheet for MDIA

Supertype Fuzzy Search
FY 2020
FY 2021
FY 2022
FY 2023
Cash and Equivalents12.49B7.86B6.82B9.34B
Fixed Assets688.11B667.63B1.28T873.03B
Total Assets6.59T5.46T7.78T7.93T
Current Liabilities3.9T2.71T4.75T5.9T
Total Liabilities4.05T2.83T4.84T6T
Total Equity2.54T2.63T2.95T1.93T

Profit and Loss Statement for MDIA

Supertype Fuzzy Search
FY 2020
FY 2021
FY 2022
FY 2023
Revenue1.28T1.35T1.27T778.05B
Gross Profit654.05B696.86B626.77B240.05B
Operating Profit/Loss199.59B252.85B165.38B-130.36B
Earnings Before Tax129.07B140.24B53.17B-956.96B
Tax-28.86B-59.58B-22.12B-3.04B
Profit/Loss100.88B81.59B31.66B-959.52B
Financial health of MDIA
NotesScore
Cashflow-to-Debt ratio is a measure of a company's ability to repay its debt using its operating cash flow. A ratio of 1 or higher indicates that a company generates enough cash flow to cover its debt payments. A ratio of 0.25 means that the company generates 25 cents of cash flow for every dollar of debt and would take approx. 4 years to pay off its debt. MDIA's cash flow to debt ratio of -0.02 reflects a poor ability to cover its debt or accelerate debt repayments if necessary.

MDIA's interest coverage ratio of -0.74 reflects its weak ability to meet its interest payments on debt. A lower ratio indicates a larger financial burden from interest payments.

The debt-to-equity (D/E) ratio indicates how much debt a company has relative to its shareholders' equity. A higher ratio indicates that a company is using more leverage and might be considered riskier in its ability to repay its debt. MDIA's debt to equity ratio as of its most recent quarter is 0.84 which reflects a healthy financial position.

The debt-to-assets ratio indicates how much debt a company has relative to its assets. A higher ratio indicates that a company is using more leverage. A debt to assets ratio of 1 means that a company has the same amount of debt as assets. MDIA's debt to assets ratio as of its most recent quarter is 0.22 which reflects a very healthy financial position.

MDIA has shrunk its earnings in 2023 from the previous year -- from 31.66B to -959.52B, which represents a -3131.15% growth rate. Over the last 3 years, MDIA has grown its earnings in 0 of those years, which is inconsistent.

Between 2020 and 2023, MDIA has grown its total assets from 6.59T to 7.93T, equivalent to 20.25%. During the same time period, its total liabilities have grown from 4.05T to 6T, equivalent to 48.00%. This indicates that the company has grown its liabilities faster than its assets, which can be a worrying sign. While the company's total liabilities have grown considerably over the last 3 years, it should be noted that liabilities are not necessarily a bad thing, as they can be used to fund growth or expansion initiatives in line with MDIA's business strategy.

Related News

January, 6, 2025

Foreign capital inflow into Indonesia's capital markets reached IDR 212.39 trillion in 2024, driven by net purchases of stocks, government bonds, and Bank Indonesia rupiah securities, with IDR 15.74 trillion in net stock buys, IDR 34.59 trillion in SBN, and IDR 161.99 trillion in SRBI. Despite a recent net sell of IDR 1.17 trillion in SRBI, foreign capital flows are expected to continue, influencing the rupiah's exchange rate, which traded at IDR 16,197 per dollar last Friday.

December, 19, 2024

Bank Indonesia will increase its macroprudential liquidity incentive policy assistance to IDR 290 trillion next year, a 15.54% increase from IDR 251 trillion this year, with a focus on sectors that generate the most employment, such as agriculture, trade, and manufacturing. The allocation will be distributed among 124 banks, including state-owned banks, private banks, regional development banks, and foreign branch banks, with a total additional liquidity increase of IDR 39 trillion.

Loading...

Management

Executive Management of MDIA

NamePosition
Ahmad Rahadian WidarmanaPresident Director
Rm. Harlin Erlianto RahardjoDirector
Arhya Winastu Satyagraha Director

Related News

November, 18, 2024

The Ministry of State-Owned Enterprises has appointed Captain Wamildan Tsani Panjaitan as the President Director of PT Garuda Indonesia Tbk (GIAA), replacing Irfan Setiaputra, leveraging his 20 years of experience in the aviation industry. Panjaitan, who previously worked at PT Batik Air Indonesia and PT Lion Air, is expected to improve service quality and safety standards at Garuda Indonesia.

October, 21, 2024

Indonesia's President Prabowo Subianto and Vice President Gibran Rakabuming Raka have inaugurated the "Kabinet Merah Putih" (Red and White Cabinet) for the 2024-2029 period, comprising 17 ministers and deputy ministers, including key appointments such as Teuku Riefky Harsya as Minister of Creative Economy and Rosan Roeslani as Minister of Investment Downstreaming. The new cabinet is expected to drive economic growth and development in various sectors, including creative economy, investment, environment, and agrarian affairs.

Ownership

MDIA Ownership

Pt Visi Media Asia Tbk.89.51%
Public10.48%
Other Shareholders0.01%
NameNumber of SharesOwnership (%)Value
PT. Visi Media Asia Tbk.35,101,707,26289.51421.22B
Public4,110,387,73810.4849.32B
Otis Hahyari3,333,4000.010.04B

Largest Institutional Buy

No data is available for MDIA at the moment.

Largest Institutional Sell

PT Eastspring Investment Indonesia
Sold 30-11-2024
-78,648,000 shares

Institutional Transactions

Tracking institutional transactions buying / selling of MDIA stock

Related News

December, 10, 2024

On Monday, domestic investors dominated the Indonesia Stock Exchange, accounting for 92% of the total transaction value, with a net sell of IDR 296 billion, while foreign investors recorded a net sell of IDR 296.35 billion. In comparison, the previous trading week saw a more balanced transaction composition, with domestic investors accounting for 58% and foreign investors 42% of the total transaction value.

Data operations

Financial Data for Intermedia Capital

Transparency & processes on the financial data for producing this report for MDIA

Intermedia Capital's peers and comparison

Intermedia Capital operates in the Media & Entertainment sector according to the IDX's Industry Classification System (IDX-IC). Whenever it's compared, it is compared to other companies in the same sector and sub-sector using this classification through a standardization processSP that perform minor adjustments where a fairer comparison is needed.

This might at times seems unintuitive, since the company might operate in multiple sectors, or have a different business model than is represented by the sector classification. However, it provides a 1:1 mapping to the IDX classification, which is helpful for industry benchmarking and comparison.

We default to Explainable ModelsEM, which means mathematically transparent models that can be verified and understood in a white-box manner.

Disclaimers and Data Ops for MDIA

  • Sectors (and Supertype) do not act as your financial advisor, or in any fiduciary capacity whatsoever.
    Read about our terms of service
  • The data is sourced from the public domain, and aggregated by financial data pipelines that we developed. These include financial statements, filings with the IDX Stock Exchange, the company's website, and other public sources.
  • Where AI is used, we default to a human-in-the-loopHiiL approach led by financial analysts, banking veterans and financial journalists.
  • Data is updated as soon as new information on Intermedia Capital is made available, or when its peers in the Media & Entertainment sector made new diclosures that might affect the sector benchmarking and comparison to Intermedia Capital.
  • Human-in-the-Loop AI
  • Standardization Process
  • Explainable Models

We explain the key data operations that we perform to ensure the quality and accuracy of financial data for Intermedia Capital (MDIA) is maintained at the highest level.

Learn more about these three pillars of our data operations in: our Data Operations

idx sectors

Made by

SupertypeAI

Sectors Financial Data Platform

We hate spam as much as you do. We do not resell your data.

Email us at sectors@supertype.ai for enquiries on using Sectors for your organization.

© 2024 - 2025 Supertype Pte. Ltd.
(and subsidiary PT. Supertype Teknologi Nusantara)