PT Intermedia Capital Tbk.

mdia

Overview

MDIA Overview

PT Intermedia Capital Tbk is an Indonesia-based company. The Company is primarily engaged in content provisioning that focuses on family, children and entertainment. The Company's segments include Advertisement and Non-Advertisement. The Company operates through its subsidiary PT Cakrawala Andalas Televisi (ANTV), which one of the 10 terrestrial free-to-air (FTA) television channel, which broadcasts nationally. ANTV presents a variety of content, including drama, comedy, animation, and other general entertainment programs. ANTV offers content for female viewers from a spectrums of socio-economic categories and age demographics, including children. ANTV broadcasts in approximately 43 network service areas with the main network located in Jakarta, which in total covers over 194 cities and regencies in Indonesia.

24681012ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: MDIA

Watchlist
Market Cap.
IDR 938.87Billion

~$59.20M USD

Industry
Media
Sub-Industry
Broadcasting
Sector
Consumer Cyclicals

Valuation

MDIA Valuation Metrics

22

IDR

Closing Price on 2024-04-05

Price to Equity

-7.84

P/E

At -7.84x P/E TTM, MDIA.JK is trading at a premium to its peers in the Media & Entertainment sector (avg -1.9x).

Price to Book

0.33

P/B

At 0.33x P/B TTM, MDIA.JK is trading at a discount to its peers in the Media & Entertainment sector.

Price to Sales

1.06

P/S

At 1.06x P/S TTM, MDIA.JK is trading in line with its peers in the Media & Entertainment sector.

Valuing PT Intermedia Capital Tbk. based on its trailing twelve months (TTM) valuation metrics against its peers in the Media & Entertainment sector

Historical Price to Earnings

Other Valuation Metrics

Valuing PT Intermedia Capital Tbk. relative to other stocks in the Media & Entertainment sector

Price/Cash Flow
10.85x
Price/Forward Earnings
-
Enterprise Value/Revenue
3.04x
Enterprise Value/EBITDA
4.56x
PEG Ratio
0.01x

Analyst Ratings

No analyst ratings available yet.

Last closing: IDR222024-04-05
IDR 8.34

Considerably Lower Intrinsic Value: Analyst's intrinsic value is of MDIA is IDR8, which is 61% lower than MDIA's last closing price of IDR22 (as of 2024-04-05).

Valuation Recap of MDIA stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of -7.84x is below the ID market average of 8.22x and is trading at a discount to peers in the Media & Entertainment sector (-1.86x). In fact, less than 25% of its peers trade at a lower P/E ratio than MDIA.●●●
Max 3
High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 0.33x is below the peers average of 0.80x in the Media & Entertainment sector. ●●
Max 3
Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 1.06x is similar to the peers average of 1.06x in the Media & Entertainment sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of MDIA's valuation relative to its current sales and future earnings growth.
Max 2
Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. MDIA's P/CF ratio of 10.85x is considered a relatively high ratio by analysts.
Max 2
Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. MDIA's EV/R ratio of 3.04x is considered a relatively high ratio The average EV/R ratio for the Media & Entertainment sector is 1.94x.
Max 3
Medium
Considerably Lower Intrinsic Value: Analyst's intrinsic value is of MDIA is IDR 8.34, which is 61% lower than MDIA's last closing price of IDR 22.00.
Max 3

Peers

MDIA Peers and Comparison

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
MASAMultistrada Arah Sarana Tbk54.91T7.51T 7.08T 0.87T 62.989.41
FILMPT MD Pictures Tbk.45.84T1.71T 0.35T 0.09T 495.5928.31
MSINPT MNC Digital Entertainment Tbk35.19T6.80T 2.97T 0.21T 171.186.14
MAPIMitra Adiperkasa Tbk31.26T24.58T 32.43T 2.10T 14.873.27
MAPAPT MAP Aktif Adiperkasa Tbk.28.93T9.24T 12.56T 1.41T 20.545.44
CNMAPT Nusantara Sejahtera Raya Tbk19.84T7.08T 0.88T -0.02T -811.294.46
ACESAce Hardware Indonesia Tbk16.26T7.43T 7.36T 0.80T 20.372.78
SMSMSelamat Sempurna Tbk11.20T4.52T 5.01T 0.90T 12.393.57
TRIOTrikomsel Oke Tbk11.08T0.09T 0.68T -0.11T -99.53-3.05
SCMASurya Citra Media Tbk8.84T10.51T 6.97T 0.25T 35.071.20
Competitiveness Recap of MDIA stock
WeightNotesScore
High
At a market cap of IDR 938.87 billion, MDIA.JK ranks 10 in Market Cap out of 10 companies in the Consumer Cyclicals sector.
Max 2
High
At a PE of -7.84, MDIA.JK ranks 8 out of 10 companies in the Consumer Cyclicals sector for P/E value. The average PE is -12.07 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Consumer Cyclicals. In this regard, it trails behind sector leaders such as PT MD Pictures Tbk. (495.59) in the Consumer Cyclicals sector.
Max 2
Medium
At a PE of -7.84, MDIA.JK is trading at a lower PE than that of its subsector peers in Media & Entertainment (median of -1.86). A lower P/E value presents a potential value opportunity, but it might also indicate that the company is facing headwinds in its business.
Max 2
Medium
At a revenue of IDR 0.89 trillion, MDIA.JK ranks 7 in Revenue out of 10 companies in the Consumer Cyclicals sector.
Max 2
Medium
At a profit of -IDR 0.12 trillion, MDIA.JK ranks 10 in Profit out of 10 companies in the Consumer Cyclicals sector.
Max 2

Future

Future Growth of MDIA

Growth Forecasts

No data available

Sector Benchmark

Media & Entertainment companies in Indonesia are growing at a projected rate of 3.75% against the IDX average of +12.0%.

Media & Entertainment sector overview
No data is available for MDIA at the moment.
Future growth prospect of MDIA
WeightNotesScore
High
MDIA's projected growth rate of 3.75% is below the ID market average of 11.98%.●●●
Max 3
High
The Media & Entertainment sub-sector is projected to grow revenue by 3.75% in 2024. This number is higher than the previous year 2023's growth rate of -1.33%. false
Max 3
Medium
The Media & Entertainment sub-sector is projected to increase earnings by 13.14% in 2024. This number is higher than the previous year 2023's EPS growth of -6.27%. This bodes well for MDIA's earnings growth prospects in the next 2 years. ●●
Max 3
Medium
MDIA and its peers in the Media & Entertainment sub-sector belongs to the Consumer Cyclicals sector. Companies in the Consumer Cyclicals sector are projected to have a fruitful year heading into 2024. Specifically, earnings are projected to increase by 21.68% in 2024 while revenue growth is projected to increase by 33.11%. These macroeconomic trends will likely be a tailwind for MDIA's earnings growth prospects in the next 2 years. ●●●
Max 3
Loading...
Loading...

Management

Executive Management

President Director

Arief Yahya15.2 years
Rm. Harlin Erlianto Rahardjo
Director
Ahmad Zulfikar
Director
Arhya Winastu Satyagraha
Director
NamePositionShares%
Arhya Winastu SatyagrahaDirector110,000< 0.01
Otis HahyariCommissioner3,333,4000.02
Expressed in millions IDR, unless otherwise stated

Ownership

MDIA Ownership

Others
9.99%
Insiders
90.01%
Institutions
0%
NameNumber of SharesOwnership (%)Value
Pt Visi Media Asia Tbk.35,293,863,40089.99776.46B
Public3,918,231,6009.9986.20B
Otis Hahyari3,333,4000.020.07B
No data is available for MDIA at the moment.