PT Madusari Murni Indah Tbk.

moli

Overview

MOLI Overview

PT Madusari Murni Indah Tbk is an Indonesia-based holding company, which is engaged in manufacturing food grade ethanol and liquid carbon dioxide (CO2). The Company operates through two segments: Ethanol and fertilizer, and Carbon dioxide and others. It also provides carbon dioxide gas in liquid and dry forms, organic and potassium fertilizers. It serves food and beverage, pharmaceutical, cosmetic, cigarette, hospital, furniture, ink, printing, fuel, and welding industries. Its Ethanol products include prime grade ethanol, super fine grade ethanol, extra super fine grade ethanol, and anhydrous ethanol. Its CO2 products include liquid CO2, dry ice, and dry ice blasting. Its Fertilizers products include potassium (kalium) fertilizer, and organic fertilizer. The organic fertilizer is sold to farmers through government agencies. It produces ethanol from molasses purchased from sugarcane mills in Java. The Company's subsidiaries include PT Molindo Raya Industrial and PT Sumber Kita Indah.

24681012ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: MOLI

Development
Market Cap.
IDR 844.45Billion

~$53.25M USD

Industry
Chemicals
Sub-Industry
Basic Chemicals
Sector
Basic Materials
Sub-Sector

Valuation

MOLI Valuation Metrics

310

IDR

Closing Price on 2024-04-05

Price to Equity

10.58

P/E

At 10.58x P/E TTM, MOLI.JK is trading at a premium to its peers in the Basic Materials sector (avg 8.2x).

Price to Book

0.74

P/B

At 0.74x P/B TTM, MOLI.JK is trading at a discount to its peers in the Basic Materials sector.

Price to Sales

0.58

P/S

At 0.58x P/S TTM, MOLI.JK is trading at a discount to its peers in the Basic Materials sector.

Valuing PT Madusari Murni Indah Tbk. based on its trailing twelve months (TTM) valuation metrics against its peers in the Basic Materials sector

Historical Price to Earnings

Other Valuation Metrics

Valuing PT Madusari Murni Indah Tbk. relative to other stocks in the Basic Materials sector

Price/Cash Flow
-32.80x
Price/Forward Earnings
-
Enterprise Value/Revenue
0.92x
Enterprise Value/EBITDA
8.58x
PEG Ratio
0.08x

Analyst Ratings

No analyst ratings available yet.

Last closing: IDR3102024-04-05
IDR 185.83

Considerably Lower Intrinsic Value: Analyst's intrinsic value is of MOLI is IDR186, which is 39% lower than MOLI's last closing price of IDR310 (as of 2024-04-05).

Valuation Recap of MOLI stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of 10.58x is above the ID market average of 8.22x and is trading at a premium to peers in the Basic Materials sector (8.22x).
Max 3
High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 0.74x is similar to the peers average of 0.89x in the Basic Materials sector.
Max 3
Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 0.58x is similar to the peers average of 0.76x in the Basic Materials sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of MOLI's valuation relative to its current sales and future earnings growth.
Max 2
Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. MOLI's P/CF ratio of -32.80x is considered healthy by analysts.●●
Max 2
Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. MOLI's EV/R ratio of 0.92x is considered extremely underpriced by the market The average EV/R ratio for the Basic Materials sector is 1.07x. ●●●
Max 3
Medium
Considerably Lower Intrinsic Value: Analyst's intrinsic value is of MOLI is IDR 185.83, which is 39% lower than MOLI's last closing price of IDR 310.00.
Max 3

Peers

MOLI Peers and Comparison

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
AMMNPT Amman Mineral Internasional Tbk.649.04T127.21T 0.00T 0.00T 9.75
TPIAPT Chandra Asri Petrochemical Tbk614.23T77.45T 32.03T -0.92T -667.5114.37
BRPTBarito Pacific Tbk94.03T146.77T 41.15T 0.38T 244.683.78
MDKAPT Merdeka Copper Gold Tbk.63.00T72.67T 21.67T -0.52T -122.324.38
MBMAPT Merdeka Battery Materials Tbk62.64T0.00T 0.00T 0.00T
NCKLPT Trimegah Bangun Persada Tbk.56.79T45.09T 8.99T 2.04T 27.892.56
INKPIndah Kiat Pulp & Paper Tbk52.38T155.79T 56.29T 8.11T 6.460.57
ANTMAneka Tambang Tbk.41.01T35.50T 43.15T 4.04T 10.141.67
INCOVale Indonesia Tbk40.74T44.35T 18.96T 3.84T 10.601.05
AVIAPT Avia Avian Tbk34.36T11.34T 6.90T 1.46T 23.533.41
Competitiveness Recap of MOLI stock
WeightNotesScore
High
At a market cap of IDR 844.45 billion, MOLI.JK ranks 10 in Market Cap out of 10 companies in the Basic Materials sector.
Max 2
High
At a PE of 10.58, MOLI.JK ranks 4 out of 10 companies in the Basic Materials sector for P/E value. The average PE is -47.95 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Basic Materials. In this regard, it trails behind sector leaders such as Barito Pacific Tbk (244.68) in the Basic Materials sector.
Max 2
Medium
At a PE of 10.58, MOLI.JK is trading at a higher PE than that of its subsector peers in Basic Materials (median of 8.22). false
Max 2
Medium
At a revenue of IDR 1.45 trillion, MOLI.JK ranks 8 in Revenue out of 10 companies in the Basic Materials sector.
Max 2
Medium
At a profit of IDR 0.08 trillion, MOLI.JK ranks 6 in Profit out of 10 companies in the Basic Materials sector.
Max 2

Future

Future Growth of MOLI

Growth Forecasts

No data available

Sector Benchmark

Basic Materials companies in Indonesia are growing at a projected rate of 1.84% against the IDX average of +12.0%.

Basic Materials sector overview
No data is available for MOLI at the moment.
Future growth prospect of MOLI
WeightNotesScore
High
MOLI's projected growth rate of 1.84% is below the ID market average of 11.98%.●●●
Max 3
High
The Basic Materials sub-sector is projected to grow revenue by 19.16% in 2024. This number is higher than the previous year 2023's growth rate of 1.18%. This bodes well for MOLI's revenue growth prospects in the next 2 years. ●●●
Max 3
Medium
The Basic Materials sub-sector is projected to decrease earnings by -97.81% in 2024. This number is higher than the previous year 2023's EPS growth of -104.18%. false
Max 3
Medium
MOLI and its peers in the Basic Materials sub-sector belongs to the Basic Materials sector. Companies in the Basic Materials sector are projected to have a challenging year heading into 2024. Specifically, earnings are projected to decrease by -97.81% in 2024 while revenue growth is projected to increase by 19.16%. These macroeconomic trends will likely be a tailwind for MOLI's earnings growth prospects in the next 2 years.
Max 3
Loading...
Loading...

Management

Executive Management

President Director

Adikin Basirun, Se15.2 years
Donny Winarno
Director
Jose Gonjoran Tan
Director
NamePositionShares%
Handjojo RustantoCommissioner346,730,59612.73
Indra WinarnoCommissioner188,654,9216.93
Sandojo RustantoCommissioner32,003,0111.17
Expressed in millions IDR, unless otherwise stated

Ownership

MOLI Ownership

Others
7.97%
Insiders
92.03%
Institutions
0%
NameNumber of SharesOwnership (%)Value
Pt Cropsco Panen Indonusa1,420,466,47652.15440.34B
Handjojo Rustanto346,730,59612.73107.49B
Public (Scripless)252,705,1619.2778.34B
Indra Winarno188,654,9216.9358.48B
Henny Rustanto187,872,8496.958.24B
Handayani Rustanto148,210,1385.4445.95B
Pt Sejahtera Investama Indah147,393,4295.4145.69B
Sandojo Rustanto32,003,0111.179.92B
No data is available for MOLI at the moment.