PT Integra Indocabinet Tbk

Overview

WOOD Overview

PT Integra Indocabinet Tbk is an Indonesia-based integrated wood-based manufacturing company. The Company is engaged in two business fields, namely forest concession and manufacturing of wooden furniture processing, which are operated through six subsidiaries. The manufacturing activities of the Company and its subsidiaries include the production process of furniture, door and project-based building components for hotels, real estate developers (apartment and condominium projects) and government (rent apartments and schools, among others). It produces a range of knockdown furniture, fully assembled furniture and building components. The Company's subsidiaries include PT Belayan River Timber, PT Narkata Rimba, PT Intertrend Utama, PT Inter Kayu Mandiri and PT Intera Indonesia. PT Narkata Rimba is responsible for the forest in Kutai Timur region of East Kalimantan. PT Belayan River Timber is responsible for the forest in Kutai Barat and Kutai Kartanegara regions of East Kalimantan.

2468ValueCompetitiveFutureFinancialsDividend
Exchange
Indonesia Stock Exchange

Symbol: WOOD

Main
Market Cap.
IDR 1.43Trillion

~$87.69M USD

Industry
Household Goods
Sub-Industry
Home Furnishings
Sector
Consumer Cyclicals
Sub-Sector

Valuation

WOOD Valuation Metrics

228

IDR
0.0%

Closing Price on 2024-07-18

Price to Equity

12.60

P/E

At 12.60x P/E TTM, WOOD.JK is trading at a premium to its peers in the Household Goods sector (avg 2.9x).

Price to Book

0.33

P/B

At 0.33x P/B TTM, WOOD.JK is trading at a discount to its peers in the Household Goods sector.

Price to Sales

0.65

P/S

At 0.65x P/S TTM, WOOD.JK is trading at a premium to its peers in the Household Goods sector (avg 0.4x).

Valuing PT Integra Indocabinet Tbk based on its trailing twelve months (TTM) valuation metrics against its peers in the Household Goods sector

Historical Price to Earnings

Other Valuation Metrics

Valuing PT Integra Indocabinet Tbk relative to other stocks in the Household Goods sector

Price/Cash Flow-6.04x
Price/Forward Earnings1.88x
Enterprise Value/Revenue1.85x
Enterprise Value/EBITDA9.62x
PEG Ratio0.20x

Intrinsic Value

Last closing: IDR2282024-07-18
IDR 248.29

Fairly Close to Intrinsic Value: Analyst's intrinsic value is of WOOD is IDR248, which is 10% higher than WOOD's last closing price of IDR228 (as of 2024-07-18).

Valuation Recap of WOOD stock
WeightNotesScore
High
The P/E ratio is calculated by dividing the market price of a company's stock by its earnings per share (EPS). It is a key tool for investors and analysts to assess whether a stock is overvalued, undervalued, or fairly valued. A P/E ratio of 12.60x is above the ID market average of 8.44x and is trading at a premium to peers in the Household Goods sector (2.85x). In fact, less than 25% of its peers trade at a higher P/E ratio than WOOD.

High
The P/B ratio is calculated by dividing the market price of a company's stock by its book value per share (BVPS). It measures the company's stock value relative to its assets minus liabilities. A P/B ratio of 0.33x is similar to the peers average of 0.45x in the Household Goods sector.

Medium
The P/S ratio is calculated by dividing the market price of a company's stock by its sales per share. It measures the company's stock value relative to its sales. A P/S ratio of 0.65x is similar to the peers average of 0.40x in the Household Goods sector. When considered alongside the Forward Price/Earnings ratio, they serve to illustrate investors' expectations of WOOD's valuation relative to its current sales and future earnings growth. WOOD trades at a Forward P/E ratio of 1.88x, which is considered fairly undervalued by analysts.

Low
The Price/Cash Flow ratio (P/CF) is calculated by dividing the market price of a company's stock by its cash flow per share. It measures the company's stock value relative to its cash flow, and is sometimes said to be a more objective measure of a company's value because cash flows cannot be manipulated as easily as earnings, which considers non-cash items such as depreciation and amortization. WOOD's P/CF ratio of -6.04x is considered healthy by analysts.

Low
The Enterprise Value/Revenue ratio (EV/R) is calculated by dividing the enterprise value of a company by its revenue. It measures the company's enterprise value relative to its revenue. It is an indicator of how much it costs to buy the company's revenue; the lower the ratio, the cheaper the company's revenue. WOOD's EV/R ratio of 1.85x is considered fairly underpriced by the market. The average EV/R ratio for the Household Goods sector is 0.61x.

Medium
Fairly Close to Intrinsic Value: Analyst's intrinsic value is of WOOD is IDR 248.29, which is 10% higher than WOOD's last closing price of IDR 228.00.

Peers

WOOD Peers and Comparison

Peer Companies

Supertype Fuzzy Search
SymbolCompany Name
Market Cap
(in Trillion IDR)
Total Assets
(in Trillion IDR)
Total Revenue
(in Trillion IDR)
Profit and Loss
(in Trillion IDR)
P/E
P/B
MASAMultistrada Arah Sarana Tbk54.87T8.00T 7.71T 1.09T 50.478.76
FILMPT MD Pictures Tbk.39.76T1.73T 0.36T 0.10T 404.2624.33
MSINPT MNC Digital Entertainment Tbk33.86T6.79T 2.89T 0.27T 124.265.78
MAPIMitra Adiperkasa Tbk22.91T28.22T 34.70T 1.90T 12.042.20
MAPAPT MAP Aktif Adiperkasa Tbk.20.81T11.50T 14.53T 1.40T 14.913.47
CNMAPT Nusantara Sejahtera Raya Tbk18.50T7.54T 3.61T 0.42T 44.373.79
ACESPT Aspirasi Hidup Indonesia Tbk13.70T8.01T 7.90T 0.81T 16.912.16
SMSMSelamat Sempurna Tbk11.37T4.85T 4.98T 0.94T 12.133.31
TRIOTrikomsel Oke Tbk11.08T0.11T 0.82T -0.14T -81.11-2.95
WOODPT Integra Indocabinet Tbk1.43T7.63T 2.19T 0.11T 12.600.33
Competitiveness Recap of WOOD stock
WeightNotesScore
High
At a market cap of IDR 1,428.18 billion, WOOD.JK ranks 10 in Market Cap out of 10 companies in the Consumer Cyclicals sector.

High
At a PE of 12.60, WOOD.JK ranks 7 out of 10 companies in the Consumer Cyclicals sector for P/E value. The average PE is 61.08 (unadjusted). A high P/E ratio often indicates higher growth expectation, or other qualitative factors that led investors to believe that the company has a defensible competitive advantage compared to its peers in Consumer Cyclicals. In this regard, it trails behind sector leaders such as PT MD Pictures Tbk. (404.26) in the Consumer Cyclicals sector.

Medium
At a PE of 12.60, WOOD.JK is trading at a higher PE than that of its subsector peers in Household Goods (median of 2.85). false

Medium
At a revenue of IDR 2.19 trillion, WOOD.JK ranks 8 in Revenue out of 10 companies in the Consumer Cyclicals sector.

Medium
At a profit of IDR 0.11 trillion, WOOD.JK ranks 8 in Profit out of 10 companies in the Consumer Cyclicals sector.

Future

Future Growth of WOOD

Growth Forecasts

Analyst Ratings

No analyst ratings available yet.

Sector Benchmark

Household Goods companies in Indonesia are growing at a projected rate of 300.27% against the IDX average of +13.8%.

Household Goods sector overview

WOOD Earnings & Revenue Forecast

All values in IDR billion

Future growth prospect of WOOD
WeightNotesScore
High
WOOD's projected growth rate of 300.27% is above the ID market average of 13.82%.

Medium
WOOD and its peers in the Household Goods sub-sector belongs to the Consumer Cyclicals sector. Companies in the Consumer Cyclicals sector are projected to have a fruitful year heading into 2025. Specifically, earnings are projected to increase by 52.41% in 2025 while revenue growth is projected to increase by 19.46%. These macroeconomic trends will likely be a tailwind for WOOD's earnings growth prospects in the next 2 years.

Technical

Daily Technical Ratings of WOOD

Oscillators

Sell

Sell

3

Neutral

7

Buy

1

Summary

Neutral

Sell

8

Neutral

8

Buy

10

Moving Averages

Buy

Sell

5

Neutral

1

Buy

9

Summary

Technical Ratings of WOOD
IndicatorSummarySellNeutralBuy
SummaryNeutral8810
OscillatorsSell371
Moving AveragesBuy519

Last Update: 2024-07-19

Loading...
Loading...

Management

Executive Management

President Director

Halim Rusli15.2 years
Syany TjandraDirector
Widjaja KarliDirector
Wang SutrisnoDirector
NamePositionShares%Stock Value
(in Billion IDR)
Halim RusliPresident Director25,000,0000.395.70B
Stephanie Kane IlhamCommissioner10,000,0000.162.28B
Wang SutrisnoDirector10,000,0000.162.28B
Widjaja KarliDirector20,000,0000.314.56B

Ownership

WOOD Ownership

NameNumber of SharesOwnership (%)Value
Pt Integra Indo Lestari4,573,835,00071.051,042.83B
Public (Scripless)1,615,121,90025.08368.25B
Treasury Stock173,543,1002.6939.57B
Halim Rusli25,000,0000.395.70B
Widjaja Karli20,000,0000.314.56B
Stephanie Kane Ilham10,000,0000.162.28B
Wang Sutrisno10,000,0000.162.28B
Sjany Tjandra10,000,0000.162.28B

Largest Institutional Buy

No data is available for WOOD at the moment.

Largest Institutional Sell

Dimensional Fund Advisors LP
Sold 31-01-2024
-4,122,817 shares
PayPay Asset Management Corporation
Sold 31-01-2024
-791,000 shares
Dimensional Fund Advisors, Inc.
Sold 31-01-2024
-339,900 shares

Institutional Transactions

Tracking institutional transactions buying / selling of WOOD stock

WOOD Filings

No noteworthy filings to report on

    Sectors, Indonesia's Financial Data Layer

    We hate spam as much as you do. We do not resell your data.

    Email us at sectors@supertype.ai for enquiries on using Sectors for your organization.

    © 2024 Supertype Pte. Ltd.
    (and subsidiary PT. Supertype Teknologi Nusantara)